Tier 2

西麻布公园大厦

ザ・パークハウス西麻布レジデンス

4-5 Nishiazabu, Minato-ku

Price range

¥250M – ¥700M

Price per m²

¥3.5M/m²

Est. gross yield *

~2.4%

5-yr appreciation

+95%

* Estimated gross yield based on market rental comparables. Does not include management fees, taxes, or vacancy. Verify with a licensed broker.

Building Details

DeveloperMitsubishi Jisho Residence

Completed2012

Units110

Floors18F

Nearest stationRoppongi (H04/E23) 8 min

Google rating—

Sky lounge with Jingu fireworks views. High-security. International clientele.

Source: Estimated

Nishi-Azabu Kantei ~¥3.2–3.8M/m². Mitsubishi premium. Est. ¥3.5M/m².

购买价格（百万日元）

专有面积（m²）

表面收益率（%）

计算结果

年租金（推算）¥6.0M

月租金（推算）¥500K

资本化率2.2%

※仅供参考。实际投资决策请咨询专业人士。